Org.nr 982 957 370 2016 → 2017 Year-over-year analysis

ACTIVEPEOPLE AS: årsregnskap 2017 vs 2016

Grew 79% on revenue, weaker earnings

approved 2018-04-20; registry 2018-07-17; journal 2018 698146

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVEPEOPLE AS. Revenue 23.02m NOK → 41.16m NOK (+78.8%). Net result +849.8k NOK → +543.6k NOK. Equity 2.75m NOK → 2.80m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACTIVEPEOPLE AS.

Scorecard

Revenue
23.02m NOK 41.16m NOK
+78.8%
Operating result
+2.00m NOK +2.11m NOK
+5.5%
Net result
+849.8k NOK +543.6k NOK
-36.0%
Equity
2.75m NOK 2.80m NOK
+1.6%
Cash
1.05m NOK 4.37m NOK
+314.8%
Total assets
10.75m NOK 14.46m NOK
+34.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.02m NOK to 41.16m NOK (+78.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.00m NOK → +2.11m NOK (op. margin 8.7% → 5.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.75m NOK → 2.80m NOK (equity ratio 25.6% → 19.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.05m NOK → 4.37m NOK (+314.8% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +849.8k NOK → +543.6k NOK (net margin 3.7% → 1.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 17.63m NOK → 29.67m NOK (77% → 72% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 640.3k NOK → 292.4k NOK. Reported fact