Org.nr 998 489 571 2015 → 2016 Year-over-year analysis

ACTIVETAINMENT AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-06-30; registry 2017-07-11; journal 2017 649906

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACTIVETAINMENT AS. Revenue 153.0k NOK → 153.0k NOK (0.0%).

On the constructive side: owners injected capital. Pressures included: cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVETAINMENT AS.

Scorecard

Revenue
153.0k NOK 153.0k NOK
0.0%
Equity
n/m 2.18m NOK
—
Cash
707.9k NOK 596.3k NOK
-15.8%
Total assets
21.43m NOK 18.78m NOK
-12.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 38.04m NOK → 43.53m NOK (+5.49m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 707.9k NOK → 596.3k NOK (-15.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 910.7k NOK → 3.91m NOK (595% → 2553% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 142.2k NOK → 146.6k NOK. Reported fact