Org.nr 998 489 571 2016 → 2017 Year-over-year analysis

ACTIVETAINMENT AS: årsregnskap 2017 vs 2016

Shrank 42% on revenue, fresh owner capital

approved 2018-06-28; registry 2018-07-05; journal 2018 627297

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVETAINMENT AS. Revenue 153.0k NOK → 89.0k NOK (-41.8%). Equity 2.18m NOK → 9.06m NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACTIVETAINMENT AS.

Scorecard

Revenue
153.0k NOK 89.0k NOK
-41.8%
Equity
2.18m NOK 9.06m NOK
+315.8%
Cash
596.3k NOK 379.9k NOK
-36.3%
Total assets
18.78m NOK 12.11m NOK
-35.5%

What improved

  • ↑

    Equity strengthened

    Book equity 2.18m NOK → 9.06m NOK (equity ratio 11.6% → 74.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 43.53m NOK → 60.85m NOK (+17.32m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 3.91m NOK → 3.00m NOK (2553% → 3375% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 153.0k NOK to 89.0k NOK (-41.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 596.3k NOK → 379.9k NOK (-36.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 146.6k NOK → 152.3k NOK. Reported fact