Org.nr 983 020 941 2016 → 2017 Year-over-year analysis

ACTIVITY CONSULT FOLDVIK & ANDERSEN AS: årsregnskap 2017 vs 2016

Shrank 56% on revenue, slipped into loss

approved 2018-07-24; registry 2018-07-26; journal 2018 805362

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS. Revenue 240.3k NOK → 104.7k NOK (-56.5%). Net result +2 016 NOK → -24.5k NOK. Equity -125.5k NOK → -150.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS.

Scorecard

Revenue
240.3k NOK 104.7k NOK
-56.5%
Net result
+2 016 NOK -24.5k NOK
-1315.4%
Equity
-125.5k NOK -150.0k NOK
-19.5%
Cash
7 694 NOK 10.8k NOK
+39.8%
Total assets
30.0k NOK 23.0k NOK
-23.2%

What improved

  • ↑

    Cash rose

    Bank deposits 7 694 NOK → 10.8k NOK (+39.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 240.3k NOK to 104.7k NOK (-56.5% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 016 NOK profit to a loss of 24.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -125.5k NOK → -150.0k NOK (equity ratio -418.3% → -651.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -651.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation