Org.nr 983 020 941 2017 → 2018 Year-over-year analysis

ACTIVITY CONSULT FOLDVIK & ANDERSEN AS: årsregnskap 2018 vs 2017

Grew 91% on revenue, stronger earnings, cash halved-plus

approved 2019-07-05; registry 2019-07-22; journal 2019 765199

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS. Revenue 104.7k NOK → 200.2k NOK (+91.3%). Net result -24.5k NOK → -11.8k NOK. Equity -150.0k NOK → -161.8k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS.

Scorecard

Revenue
104.7k NOK 200.2k NOK
+91.3%
Net result
-24.5k NOK -11.8k NOK
+51.8%
Equity
-150.0k NOK -161.8k NOK
-7.9%
Cash
10.8k NOK 1 746 NOK
-83.8%
Total assets
23.0k NOK 17.4k NOK
-24.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 104.7k NOK to 200.2k NOK (+91.3% YoY). Calculated

  • ↑

    Net result improved

    Net result -24.5k NOK → -11.8k NOK (net margin -23.4% → -5.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -150.0k NOK → -161.8k NOK (equity ratio -651.0% → -931.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.8k NOK → 1 746 NOK (-83.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -931.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation