Org.nr 983 020 941 2018 → 2019 Year-over-year analysis

ACTIVITY CONSULT FOLDVIK & ANDERSEN AS: årsregnskap 2019 vs 2018

Shrank 96% on revenue, weaker earnings

approved 2019-12-31; registry 2020-10-19; journal 2020 954209

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS. Revenue 200.2k NOK → 7 310 NOK (-96.3%). Net result -11.8k NOK → -265.5k NOK. Equity -161.8k NOK → -427.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS.

Scorecard

Revenue
200.2k NOK 7 310 NOK
-96.3%
Operating result
n/m -265.5k NOK
—
Net result
-11.8k NOK -265.5k NOK
-2149.7%
Equity
-161.8k NOK -427.3k NOK
-164.1%
Cash
1 746 NOK 22.4k NOK
+1185.2%
Total assets
17.4k NOK 43.9k NOK
+152.4%

What improved

  • ↑

    Cash rose

    Bank deposits 1 746 NOK → 22.4k NOK (+1185.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 200.2k NOK to 7 310 NOK (-96.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result -11.8k NOK → -265.5k NOK (net margin -5.9% → -3632.4%). Calculated

  • ↓

    Equity eroded

    Book equity -161.8k NOK → -427.3k NOK (equity ratio -931.2% → -974.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -974.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation