Org.nr 983 020 941 2019 → 2020 Year-over-year analysis

ACTIVITY CONSULT FOLDVIK & ANDERSEN AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2020-12-31; registry 2021-10-04; journal 2021 870696

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS. Revenue 7 310 NOK → 7 310 NOK (0.0%). Net result -265.5k NOK → -39.7k NOK. Equity -427.3k NOK → -467.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACTIVITY CONSULT FOLDVIK & ANDERSEN AS.

Scorecard

Revenue
7 310 NOK 7 310 NOK
0.0%
Operating result
-265.5k NOK -39.7k NOK
+85.0%
Net result
-265.5k NOK -39.7k NOK
+85.0%
Equity
-427.3k NOK -467.1k NOK
-9.3%
Cash
22.4k NOK 133 NOK
-99.4%
Total assets
43.9k NOK 7 048 NOK
-83.9%

What improved

  • ↑

    Operating result improved

    Operating result -265.5k NOK → -39.7k NOK (op. margin -3632.4% → -543.5%). Calculated

  • ↑

    Net result improved

    Net result -265.5k NOK → -39.7k NOK (net margin -3632.4% → -543.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -427.3k NOK → -467.1k NOK (equity ratio -974.4% → -6626.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.4k NOK → 133 NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6626.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation