Org.nr 916 130 791 2018 → 2019 Year-over-year analysis

ACTIWEIGHT LABS AS: årsregnskap 2019 vs 2018

Shrank 81% on revenue, returned to profit

approved 2020-08-07; registry 2020-08-22; journal 2020 688856

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACTIWEIGHT LABS AS. Revenue 368.5k NOK → 71.0k NOK (-80.7%). Net result -546.6k NOK → +365.6k NOK. Equity -1.18m NOK → -809.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
368.5k NOK 71.0k NOK
-80.7%
Operating result
-533.6k NOK +13.4k NOK
+102.5%
Net result
-546.6k NOK +365.6k NOK
+166.9%
Equity
-1.18m NOK -809.9k NOK
+31.1%
Cash
55.1k NOK 115.1k NOK
+108.7%
Total assets
177.2k NOK 941.9k NOK
+431.5%

What improved

  • ↑

    Operating result improved

    Operating result -533.6k NOK → +13.4k NOK (op. margin -144.8% → 18.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 546.6k NOK to a profit of 365.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.18m NOK → -809.9k NOK (equity ratio -663.4% → -86.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 55.1k NOK → 115.1k NOK (+108.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.90m NOK → 57.6k NOK (516% → 81% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 368.5k NOK to 71.0k NOK (-80.7% YoY). Calculated