Org.nr 916 130 791 2019 → 2020 Year-over-year analysis

ACTIWEIGHT LABS AS: årsregnskap 2020 vs 2019

Slipped into loss, fresh owner capital

approved 2021-07-01; registry 2021-08-09; journal 2021 592506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTIWEIGHT LABS AS. Revenue 71.0k NOK → 71.0k NOK (0.0%). Net result +365.6k NOK → -85.6k NOK. Equity -809.9k NOK → 488.5k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss.

Net constructive year on the published lines.

Scorecard

Revenue
71.0k NOK 71.0k NOK
0.0%
Operating result
+13.4k NOK -88.1k NOK
-758.0%
Net result
+365.6k NOK -85.6k NOK
-123.4%
Equity
-809.9k NOK 488.5k NOK
+160.3%
Cash
115.1k NOK 510.5k NOK
+343.7%
Total assets
941.9k NOK 388.3k NOK
-58.8%

What improved

  • ↑

    Equity strengthened

    Book equity -809.9k NOK → 488.5k NOK (equity ratio -86.0% → 125.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 115.1k NOK → 510.5k NOK (+343.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.09× → 14.80×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 516.5k NOK → 900.5k NOK (+384.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +13.4k NOK → -88.1k NOK (op. margin 18.9% → -124.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 365.6k NOK profit to a loss of 85.6k NOK. Calculated