Org.nr 916 130 791 2020 → 2021 Year-over-year analysis

ACTIWEIGHT LABS AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus, fresh owner capital

approved 2022-06-01; registry 2022-06-18; journal 2022 446678

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACTIWEIGHT LABS AS. Net result -85.6k NOK → -65.8k NOK. Equity 488.5k NOK → 11.42m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
71.0k NOK n/m
—
Operating result
-88.1k NOK -70.3k NOK
+20.2%
Net result
-85.6k NOK -65.8k NOK
+23.2%
Equity
488.5k NOK 11.42m NOK
+2238.5%
Cash
510.5k NOK 73.0k NOK
-85.7%
Total assets
388.3k NOK 1.49m NOK
+282.4%

What improved

  • ↑

    Operating result improved

    Operating result -88.1k NOK → -70.3k NOK. Calculated

  • ↑

    Net result improved

    Net result -85.6k NOK → -65.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 488.5k NOK → 11.42m NOK (equity ratio 125.8% → 769.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 900.5k NOK → 1.90m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 510.5k NOK → 73.0k NOK (-85.7% YoY). Calculated