Org.nr 995 343 827 2019 → 2020 Year-over-year analysis

ACTO TERAPI OG TRENING AS: årsregnskap 2020 vs 2019

Shrank 23% on revenue, stronger earnings

approved 2021-06-30; registry 2021-07-03; journal 2021 513620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACTO TERAPI OG TRENING AS. Revenue 1.66m NOK → 1.28m NOK (-22.6%). Net result +99.0k NOK → +212.8k NOK. Equity 288.0k NOK → 11.50m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTO TERAPI OG TRENING AS.

Scorecard

Revenue
1.66m NOK 1.28m NOK
-22.6%
Operating result
+131.9k NOK +274.0k NOK
+107.7%
Net result
+99.0k NOK +212.8k NOK
+114.9%
Equity
288.0k NOK 11.50m NOK
+3893.6%
Cash
683.6k NOK 618.6k NOK
-9.5%
Total assets
875.5k NOK 883.2k NOK
+0.9%

What improved

  • ↑

    Operating result improved

    Operating result +131.9k NOK → +274.0k NOK (op. margin 8.0% → 21.4%). Calculated

  • ↑

    Net result improved

    Net result +99.0k NOK → +212.8k NOK (net margin 6.0% → 16.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 288.0k NOK → 11.50m NOK (equity ratio 32.9% → 1302.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.66m NOK to 1.28m NOK (-22.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 683.6k NOK → 618.6k NOK (-9.5% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.5. Reported fact