Org.nr 995 343 827 2020 → 2021 Year-over-year analysis

ACTO TERAPI OG TRENING AS: årsregnskap 2021 vs 2020

Grew 21% on revenue, slipped into loss

approved 2022-06-15; registry 2022-07-21; journal 2022 758722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACTO TERAPI OG TRENING AS. Revenue 1.28m NOK → 1.55m NOK (+21.0%). Net result +212.8k NOK → -133.7k NOK. Equity 11.50m NOK → 10.37m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTO TERAPI OG TRENING AS.

Scorecard

Revenue
1.28m NOK 1.55m NOK
+21.0%
Operating result
+274.0k NOK -133.6k NOK
-148.8%
Net result
+212.8k NOK -133.7k NOK
-162.8%
Equity
11.50m NOK 10.37m NOK
-9.9%
Cash
618.6k NOK 552.6k NOK
-10.7%
Total assets
883.2k NOK 844.1k NOK
-4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.28m NOK to 1.55m NOK (+21.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +274.0k NOK → -133.6k NOK (op. margin 21.4% → -8.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 212.8k NOK profit to a loss of 133.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.50m NOK → 10.37m NOK (equity ratio 1302.1% → 1228.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 618.6k NOK → 552.6k NOK (-10.7% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 0. Reported fact