Org.nr 995 343 827 2021 → 2022 Year-over-year analysis

ACTO TERAPI OG TRENING AS: årsregnskap 2022 vs 2021

Grew 12% on revenue, returned to profit

approved 2023-07-04; registry 2023-07-06; journal 2023 583921

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTO TERAPI OG TRENING AS. Revenue 1.55m NOK → 1.73m NOK (+11.7%). Net result -133.7k NOK → +144.8k NOK. Equity 10.37m NOK → 511.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACTO TERAPI OG TRENING AS.

Scorecard

Revenue
1.55m NOK 1.73m NOK
+11.7%
Operating result
-133.6k NOK +176.8k NOK
+232.3%
Net result
-133.7k NOK +144.8k NOK
+208.3%
Equity
10.37m NOK 511.9k NOK
-95.1%
Cash
552.6k NOK 484.9k NOK
-12.3%
Total assets
844.1k NOK 862.2k NOK
+2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.55m NOK to 1.73m NOK (+11.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -133.6k NOK → +176.8k NOK (op. margin -8.6% → 10.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 133.7k NOK to a profit of 144.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.37m NOK → 511.9k NOK (equity ratio 1228.2% → 59.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 552.6k NOK → 484.9k NOK (-12.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 2.51m NOK (0% → 145% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.5. Reported fact