Org.nr 995 343 827 2022 → 2023 Year-over-year analysis

ACTO TERAPI OG TRENING AS: årsregnskap 2023 vs 2022

Grew 18% on revenue, weaker earnings

approved 2024-05-30; registry 2024-06-19; journal 2024 518667

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTO TERAPI OG TRENING AS. Revenue 1.73m NOK → 2.05m NOK (+18.4%). Net result +144.8k NOK → +108.1k NOK. Equity 511.9k NOK → 620.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACTO TERAPI OG TRENING AS.

Scorecard

Revenue
1.73m NOK 2.05m NOK
+18.4%
Operating result
+176.8k NOK +149.3k NOK
-15.5%
Net result
+144.8k NOK +108.1k NOK
-25.3%
Equity
511.9k NOK 620.0k NOK
+21.1%
Cash
484.9k NOK 645.8k NOK
+33.2%
Total assets
862.2k NOK 62.0k NOK
-92.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.73m NOK to 2.05m NOK (+18.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 511.9k NOK → 620.0k NOK (equity ratio 59.4% → 999.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 484.9k NOK → 645.8k NOK (+33.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +176.8k NOK → +149.3k NOK (op. margin 10.2% → 7.3%). Calculated

  • ↓

    Net result weakened

    Net result +144.8k NOK → +108.1k NOK (net margin 8.4% → 5.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.51m NOK → 2.93m NOK (145% → 143% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 70.0k NOK → 79.5k NOK. Reported fact