Org.nr 985 727 732 2021 → 2022 Year-over-year analysis

ACTON CONSULTING AS: årsregnskap 2022 vs 2021

Shrank 18% on revenue, weaker earnings

registry 2023-02-22; journal 2023 309231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTON CONSULTING AS. Revenue 1.03m NOK → 844.5k NOK (-18.2%). Net result +24.8k NOK → +2 017 NOK. Equity 125.6k NOK → 127.6k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.03m NOK 844.5k NOK
-18.2%
Operating result
+31.7k NOK +2 479 NOK
-92.2%
Net result
+24.8k NOK +2 017 NOK
-91.9%
Equity
125.6k NOK 127.6k NOK
+1.6%
Cash
320.6k NOK 312.7k NOK
-2.5%
Total assets
433.8k NOK 386.0k NOK
-11.0%

What improved

  • ↑

    Equity strengthened

    Book equity 125.6k NOK → 127.6k NOK (equity ratio 29.0% → 33.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 848.1k NOK → 709.2k NOK (82% → 84% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.03m NOK to 844.5k NOK (-18.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.7k NOK → +2 479 NOK (op. margin 3.1% → 0.3%). Calculated

  • ↓

    Net result weakened

    Net result +24.8k NOK → +2 017 NOK (net margin 2.4% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 320.6k NOK → 312.7k NOK (-2.5% YoY). Calculated