Org.nr 985 727 732 2022 → 2023 Year-over-year analysis

ACTON CONSULTING AS: årsregnskap 2023 vs 2022

Shrank 56% on revenue, slipped into loss

registry 2024-02-14; journal 2024 306360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTON CONSULTING AS. Revenue 844.5k NOK → 375.0k NOK (-55.6%). Net result +2 017 NOK → -1 518 NOK. Equity 127.6k NOK → 126.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
844.5k NOK 375.0k NOK
-55.6%
Operating result
+2 479 NOK -1 539 NOK
-162.1%
Net result
+2 017 NOK -1 518 NOK
-175.3%
Equity
127.6k NOK 126.1k NOK
-1.2%
Cash
312.7k NOK 156.5k NOK
-49.9%
Total assets
386.0k NOK 192.8k NOK
-50.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 709.2k NOK → 262.0k NOK (84% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 844.5k NOK to 375.0k NOK (-55.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 479 NOK → -1 539 NOK (op. margin 0.3% → -0.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 017 NOK profit to a loss of 1 518 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 127.6k NOK → 126.1k NOK (equity ratio 33.1% → 65.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 312.7k NOK → 156.5k NOK (-49.9% YoY). Calculated