Org.nr 998 052 165 2020 → 2021 Year-over-year analysis

ACTRONICS AS: årsregnskap 2021 vs 2020

Shrank 7% on revenue, returned to profit

approved 2022-03-07; registry 2022-07-02; journal 2022 577340

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACTRONICS AS. Revenue 3.57m NOK → 3.33m NOK (-6.7%). Net result -152.3k NOK → +31.6k NOK. Equity -325.2k NOK → -293.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACTRONICS AS.

Scorecard

Revenue
3.57m NOK 3.33m NOK
-6.7%
Operating result
-96.7k NOK -29.3k NOK
+69.7%
Net result
-152.3k NOK +31.6k NOK
+120.8%
Equity
-325.2k NOK -293.6k NOK
+9.7%
Cash
3 120 NOK 44.9k NOK
+1339.1%
Total assets
506.2k NOK 271.9k NOK
-46.3%

What improved

  • ↑

    Operating result improved

    Operating result -96.7k NOK → -29.3k NOK (op. margin -2.7% → -0.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 152.3k NOK to a profit of 31.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -325.2k NOK → -293.6k NOK (equity ratio -64.2% → -108.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 120 NOK → 44.9k NOK (+1339.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.57m NOK to 3.33m NOK (-6.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -108.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.26m NOK → 2.03m NOK (-10.1% YoY). Calculated