Org.nr 998 052 165 2021 → 2022 Year-over-year analysis

ACTRONICS AS: årsregnskap 2022 vs 2021

Shrank 13% on revenue, slipped into loss

approved 2023-06-14; registry 2023-06-24; journal 2023 513584

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACTRONICS AS. Revenue 3.33m NOK → 2.88m NOK (-13.5%). Net result +31.6k NOK → -378.6k NOK. Equity -293.6k NOK → -672.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ACTRONICS AS.

Scorecard

Revenue
3.33m NOK 2.88m NOK
-13.5%
Operating result
-29.3k NOK -337.6k NOK
-1051.7%
Net result
+31.6k NOK -378.6k NOK
-1297.0%
Equity
-293.6k NOK -672.2k NOK
-129.0%
Cash
44.9k NOK 45.7k NOK
+1.9%
Total assets
271.9k NOK 285.1k NOK
+4.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.33m NOK to 2.88m NOK (-13.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -29.3k NOK → -337.6k NOK (op. margin -0.9% → -11.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 31.6k NOK profit to a loss of 378.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -293.6k NOK → -672.2k NOK (equity ratio -108.0% → -235.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -235.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.03m NOK → 1.71m NOK (-15.7% YoY). Calculated