Org.nr 998 052 165 2022 → 2023 Year-over-year analysis

ACTRONICS AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, returned to profit, cash halved-plus

approved 2024-05-06; registry 2024-05-15; journal 2024 415286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACTRONICS AS. Revenue 2.88m NOK → 3.32m NOK (+15.2%). Net result -378.6k NOK → +60.9k NOK. Equity -672.2k NOK → -611.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ACTRONICS AS.

Scorecard

Revenue
2.88m NOK 3.32m NOK
+15.2%
Operating result
-337.6k NOK +195.8k NOK
+158.0%
Net result
-378.6k NOK +60.9k NOK
+116.1%
Equity
-672.2k NOK -611.3k NOK
+9.1%
Cash
45.7k NOK 6 664 NOK
-85.4%
Total assets
285.1k NOK 6 664 NOK
-97.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.88m NOK to 3.32m NOK (+15.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -337.6k NOK → +195.8k NOK (op. margin -11.7% → 5.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 378.6k NOK to a profit of 60.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -672.2k NOK → -611.3k NOK (equity ratio -235.8% → -9173.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 45.7k NOK → 6 664 NOK (-85.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9173.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.71m NOK → 1.72m NOK (+0.6% YoY). Calculated