Org.nr 986 381 007 2009 → 2010 Year-over-year analysis

ACUS AS: årsregnskap 2010 vs 2009

Grew 9% on revenue

approved 2011-06-30; registry 2011-08-20; journal 2011 609672

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ACUS AS. Revenue 1.68m NOK → 1.84m NOK (+9.4%). Net result +5 NOK → 0 NOK. Equity -1.10m NOK → -857.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACUS AS.

At a glance

Revenue

1.68m NOK 1.84m NOK

+9.4%

Operating result

+456.9k NOK +561.8k NOK

+23.0%

Net result

+5 NOK 0 NOK

-100.0%

Equity

-1.10m NOK -857.6k NOK

+21.8%

Cash

153.5k NOK 568.4k NOK

+270.2%

Total assets

4.94m NOK 5.11m NOK

+3.5%

↑
Revenue rose

Operating income / revenue moved from 1.68m NOK to 1.84m NOK (+9.4% YoY). Calculated
↑
Operating result improved

Operating result +456.9k NOK → +561.8k NOK (op. margin 27.2% → 30.6%). Calculated
↑
Equity strengthened

Book equity -1.10m NOK → -857.6k NOK (equity ratio -22.2% → -16.8%). Calculated
↑
Cash rose

Bank deposits 153.5k NOK → 568.4k NOK (+270.2% YoY). Calculated

·
Payroll increased

Salary cost 357.8k NOK → 405.6k NOK (21% → 22% of revenue). Calculated