Org.nr 986 381 007 2010 → 2011 Year-over-year analysis

ACUS AS: årsregnskap 2011 vs 2010

Grew 11% on revenue, stronger earnings

approved 2012-08-31; registry 2012-09-11; journal 2012 761778

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACUS AS. Revenue 1.84m NOK → 2.03m NOK (+10.5%). Net result 0 NOK → +176.0k NOK. Equity -857.6k NOK → 318.3k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ACUS AS.

Scorecard

Revenue
1.84m NOK 2.03m NOK
+10.5%
Operating result
+561.8k NOK n/m
—
Net result
0 NOK +176.0k NOK
—
Equity
-857.6k NOK 318.3k NOK
+137.1%
Cash
568.4k NOK 729.1k NOK
+28.3%
Total assets
5.11m NOK 4.23m NOK
-17.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.84m NOK to 2.03m NOK (+10.5% YoY). Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +176.0k NOK (net margin 0.0% → 8.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -857.6k NOK → 318.3k NOK (equity ratio -16.8% → 7.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 568.4k NOK → 729.1k NOK (+28.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 150 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 405.6k NOK → 430.2k NOK (22% → 21% of revenue). Calculated