Org.nr 986 381 007 2021 → 2022 Year-over-year analysis

ACUS AS: årsregnskap 2022 vs 2021

Shrank 95% on revenue, returned to profit

approved 2023-12-13; registry 2023-12-19; journal 2023 739620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACUS AS. Revenue 238.3k NOK → 11.4k NOK (-95.2%). Net result -776.3k NOK → +252.2k NOK. Equity -1.79m NOK → -1.53m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
238.3k NOK 11.4k NOK
-95.2%
Operating result
-760.7k NOK +258.8k NOK
+134.0%
Net result
-776.3k NOK +252.2k NOK
+132.5%
Equity
-1.79m NOK -1.53m NOK
+14.1%
Cash
193.0k NOK 515.7k NOK
+167.2%
Total assets
2.28m NOK 2.54m NOK
+11.0%

What improved

  • ↑

    Operating result improved

    Operating result -760.7k NOK → +258.8k NOK (op. margin -319.3% → 2275.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 776.3k NOK to a profit of 252.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.79m NOK → -1.53m NOK (equity ratio -78.2% → -60.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 193.0k NOK → 515.7k NOK (+167.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.64m NOK → 2.89m NOK (3208% → 25410% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 238.3k NOK to 11.4k NOK (-95.2% YoY). Calculated