Org.nr 986 381 007 2022 → 2023 Year-over-year analysis

ACUS AS: årsregnskap 2023 vs 2022

Grew 8403% on revenue, slipped into loss, cash halved-plus

approved 2024-08-22; registry 2024-08-29; journal 2024 738932

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACUS AS. Revenue 11.4k NOK → 966.9k NOK (+8402.7%). Net result +252.2k NOK → -672.2k NOK. Equity -1.53m NOK → -2.21m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACUS AS.

Scorecard

Revenue
11.4k NOK 966.9k NOK
+8402.7%
Operating result
+258.8k NOK -670.4k NOK
-359.0%
Net result
+252.2k NOK -672.2k NOK
-366.5%
Equity
-1.53m NOK -2.21m NOK
-43.8%
Cash
515.7k NOK 134.3k NOK
-74.0%
Total assets
2.54m NOK 2.03m NOK
-19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.4k NOK to 966.9k NOK (+8402.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.89m NOK → 2 NOK (25410% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +258.8k NOK → -670.4k NOK (op. margin 2275.8% → -69.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 252.2k NOK profit to a loss of 672.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -1.53m NOK → -2.21m NOK (equity ratio -60.5% → -108.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 515.7k NOK → 134.3k NOK (-74.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -108.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation