Org.nr 943 823 871 2017 → 2018 Year-over-year analysis

ACUSTO AS: årsregnskap 2018 vs 2017

Shrank 97% on revenue, cash halved-plus

approved 2019-04-15; registry 2019-07-13; journal 2019 686759

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACUSTO AS. Revenue 13.62m NOK → 344.3k NOK (-97.5%). Equity 7.19m NOK → 7.03m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACUSTO AS.

Scorecard

Revenue
13.62m NOK 344.3k NOK
-97.5%
Operating result
n/m +703.1k NOK
—
Net result
n/m +490.4k NOK
—
Equity
7.19m NOK 7.03m NOK
-2.3%
Cash
5.17m NOK 167.7k NOK
-96.8%
Total assets
11.95m NOK 13.61m NOK
+13.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 5.63m NOK → 4.71m NOK (41% → 1368% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.62m NOK to 344.3k NOK (-97.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.19m NOK → 7.03m NOK (equity ratio 60.1% → 51.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.17m NOK → 167.7k NOK (-96.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.17m NOK → 167.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.88m NOK → 3.58m NOK (-26.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.89m NOK → 4.42m NOK. Reported fact