Org.nr 943 823 871 2018 → 2019 Year-over-year analysis

ACUSTO AS: årsregnskap 2019 vs 2018

Grew 3076% on revenue, slipped into loss

approved 2020-06-25; registry 2020-10-06; journal 2020 915815

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACUSTO AS. Revenue 344.3k NOK → 10.93m NOK (+3076.0%). Net result +490.4k NOK → -126.9k NOK. Equity 7.03m NOK → 6.90m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ACUSTO AS.

Scorecard

Revenue
344.3k NOK 10.93m NOK
+3076.0%
Operating result
+703.1k NOK -98.9k NOK
-114.1%
Net result
+490.4k NOK -126.9k NOK
-125.9%
Equity
7.03m NOK 6.90m NOK
-1.8%
Cash
167.7k NOK 152.0k NOK
-9.4%
Total assets
13.61m NOK 11.56m NOK
-15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 344.3k NOK to 10.93m NOK (+3076.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.71m NOK → 4.57m NOK (1368% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +703.1k NOK → -98.9k NOK (op. margin 204.2% → -0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 490.4k NOK profit to a loss of 126.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.03m NOK → 6.90m NOK (equity ratio 51.6% → 59.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 167.7k NOK → 152.0k NOK (-9.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.58m NOK → 5.26m NOK (+47.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4.42m NOK → 3.57m NOK. Reported fact