Org.nr 943 823 871 2019 → 2020 Year-over-year analysis

ACUSTO AS: årsregnskap 2020 vs 2019

Shrank 20% on revenue, stronger earnings

registry 2021-06-10; journal 2021 279456

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACUSTO AS. Revenue 10.93m NOK → 8.69m NOK (-20.5%). Net result -126.9k NOK → -93.4k NOK. Equity 6.90m NOK → 6.81m NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACUSTO AS.

Scorecard

Revenue
10.93m NOK 8.69m NOK
-20.5%
Operating result
-98.9k NOK -300.2k NOK
-203.4%
Net result
-126.9k NOK -93.4k NOK
+26.4%
Equity
6.90m NOK 6.81m NOK
-1.4%
Cash
152.0k NOK 232.7k NOK
+53.2%
Total assets
11.56m NOK 8.15m NOK
-29.5%

What improved

  • ↑

    Net result improved

    Net result -126.9k NOK → -93.4k NOK (net margin -1.2% → -1.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 152.0k NOK → 232.7k NOK (+53.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.57m NOK → 4.33m NOK (42% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.93m NOK to 8.69m NOK (-20.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -98.9k NOK → -300.2k NOK (op. margin -0.9% → -3.5%). Calculated

  • ↓

    Equity eroded

    Book equity 6.90m NOK → 6.81m NOK (equity ratio 59.7% → 83.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.26m NOK → 3.14m NOK (-40.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.57m NOK → 3.75m NOK. Reported fact