Org.nr 943 823 871 2020 → 2021 Year-over-year analysis

ACUSTO AS: årsregnskap 2021 vs 2020

Grew 59% on revenue, returned to profit

registry 2022-06-23; journal 2022 493782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACUSTO AS. Revenue 8.69m NOK → 13.86m NOK (+59.4%). Net result -93.4k NOK → +1.14m NOK. Equity 6.81m NOK → 7.42m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACUSTO AS.

Scorecard

Revenue
8.69m NOK 13.86m NOK
+59.4%
Operating result
-300.2k NOK +497.0k NOK
+265.6%
Net result
-93.4k NOK +1.14m NOK
+1323.4%
Equity
6.81m NOK 7.42m NOK
+9.1%
Cash
232.7k NOK 10.13m NOK
+4253.2%
Total assets
8.15m NOK 10.73m NOK
+31.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.69m NOK to 13.86m NOK (+59.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -300.2k NOK → +497.0k NOK (op. margin -3.5% → 3.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 93.4k NOK to a profit of 1.14m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 6.81m NOK → 7.42m NOK (equity ratio 83.5% → 69.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 232.7k NOK → 10.13m NOK (+4253.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.33m NOK → 5.37m NOK (50% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.14m NOK → 5.35m NOK (+70.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.75m NOK → 5.25m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 10 → 4. Reported fact