Org.nr 943 823 871 2021 → 2022 Year-over-year analysis

ACUSTO AS: årsregnskap 2022 vs 2021

Grew 13% on revenue, stronger earnings, cash halved-plus

registry 2023-08-07; journal 2023 649886

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACUSTO AS. Revenue 13.86m NOK → 15.68m NOK (+13.1%). Net result +1.14m NOK → +2.12m NOK. Equity 7.42m NOK → 7.41m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACUSTO AS.

Scorecard

Revenue
13.86m NOK 15.68m NOK
+13.1%
Operating result
+497.0k NOK +2.81m NOK
+466.2%
Net result
+1.14m NOK +2.12m NOK
+85.5%
Equity
7.42m NOK 7.41m NOK
-0.1%
Cash
10.13m NOK 256.1k NOK
-97.5%
Total assets
10.73m NOK 14.86m NOK
+38.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.86m NOK to 15.68m NOK (+13.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +497.0k NOK → +2.81m NOK (op. margin 3.6% → 17.9%). Calculated

  • ↑

    Net result improved

    Net result +1.14m NOK → +2.12m NOK (net margin 8.2% → 13.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.37m NOK → 5.25m NOK (39% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.42m NOK → 7.41m NOK (equity ratio 69.2% → 49.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.13m NOK → 256.1k NOK (-97.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.13m NOK → 256.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5.35m NOK → 5.32m NOK (-0.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.25m NOK → 7.35m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 8. Reported fact