Org.nr 943 823 871 2022 → 2023 Year-over-year analysis

ACUSTO AS: årsregnskap 2023 vs 2022

Grew 26% on revenue, cash halved-plus

registry 2024-07-03; journal 2024 571045

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACUSTO AS. Revenue 15.68m NOK → 19.79m NOK (+26.2%). Net result +2.12m NOK → +1.75m NOK. Equity 7.41m NOK → 7.45m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACUSTO AS.

Scorecard

Revenue
15.68m NOK 19.79m NOK
+26.2%
Operating result
+2.81m NOK +2.34m NOK
-16.8%
Net result
+2.12m NOK +1.75m NOK
-17.3%
Equity
7.41m NOK 7.45m NOK
+0.4%
Cash
256.1k NOK 41.2k NOK
-83.9%
Total assets
14.86m NOK 13.35m NOK
-10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.68m NOK to 19.79m NOK (+26.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.41m NOK → 7.45m NOK (equity ratio 49.9% → 55.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.81m NOK → +2.34m NOK (op. margin 17.9% → 11.8%). Calculated

  • ↓

    Net result weakened

    Net result +2.12m NOK → +1.75m NOK (net margin 13.5% → 8.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 256.1k NOK → 41.2k NOK (-83.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.25m NOK → 6.31m NOK (33% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.32m NOK → 8.53m NOK (+60.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7.35m NOK → 4.63m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 7. Reported fact