Org.nr 995 340 984 2016 → 2017 Year-over-year analysis

ACUSTUS EIENDOM FAUSKE AS: årsregnskap 2017 vs 2016

Grew 37% on revenue, returned to profit

approved 2018-05-14; registry 2018-06-05; journal 2018 404145

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACUSTUS EIENDOM FAUSKE AS. Revenue 14.70m NOK → 20.19m NOK (+37.3%). Net result -286.1k NOK → +354.4k NOK. Equity 2.85m NOK → 3.20m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACUSTUS EIENDOM FAUSKE AS.

Scorecard

Revenue
14.70m NOK 20.19m NOK
+37.3%
Operating result
-144.2k NOK +768.0k NOK
+632.6%
Net result
-286.1k NOK +354.4k NOK
+223.9%
Equity
2.85m NOK 3.20m NOK
+12.5%
Cash
114.2k NOK 108.5k NOK
-5.0%
Total assets
13.54m NOK 13.72m NOK
+1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.70m NOK to 20.19m NOK (+37.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -144.2k NOK → +768.0k NOK (op. margin -1.0% → 3.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 286.1k NOK to a profit of 354.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.85m NOK → 3.20m NOK (equity ratio 21.0% → 23.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 114.2k NOK → 108.5k NOK (-5.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.65m NOK → 2.26m NOK (11% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 11.59m NOK → 15.89m NOK (+37.1% YoY). Calculated