Org.nr 995 340 984 2017 → 2018 Year-over-year analysis

ACUSTUS EIENDOM FAUSKE AS: årsregnskap 2018 vs 2017

Grew 24% on revenue, slipped into loss

approved 2019-05-20; registry 2019-06-13; journal 2019 422476

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACUSTUS EIENDOM FAUSKE AS. Revenue 20.19m NOK → 25.00m NOK (+23.8%). Net result +354.4k NOK → -114.2k NOK. Equity 3.20m NOK → 3.27m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACUSTUS EIENDOM FAUSKE AS.

Scorecard

Revenue
20.19m NOK 25.00m NOK
+23.8%
Operating result
+768.0k NOK +197.6k NOK
-74.3%
Net result
+354.4k NOK -114.2k NOK
-132.2%
Equity
3.20m NOK 3.27m NOK
+2.2%
Cash
108.5k NOK 164.8k NOK
+51.9%
Total assets
13.72m NOK 17.11m NOK
+24.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.19m NOK to 25.00m NOK (+23.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.20m NOK → 3.27m NOK (equity ratio 23.3% → 19.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 108.5k NOK → 164.8k NOK (+51.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +768.0k NOK → +197.6k NOK (op. margin 3.8% → 0.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 354.4k NOK profit to a loss of 114.2k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.26m NOK → 4.05m NOK (11% → 16% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.89m NOK → 17.96m NOK (+13.1% YoY). Calculated