Org.nr 981 205 219 2015 → 2016 Year-over-year analysis

ACUSTUS MASKINERING OG HYDRAULIKK AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-04-21; registry 2017-06-22; journal 2017 504529

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACUSTUS MASKINERING OG HYDRAULIKK AS. Revenue 6.18m NOK → 6.36m NOK (+2.9%). Net result +331.9k NOK → +267.1k NOK. Equity 550.0k NOK → 550.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ACUSTUS MASKINERING OG HYDRAULIKK AS.

Scorecard

Revenue
6.18m NOK 6.36m NOK
+2.9%
Operating result
+458.5k NOK +443.0k NOK
-3.4%
Net result
+331.9k NOK +267.1k NOK
-19.5%
Equity
550.0k NOK 550.0k NOK
0.0%
Cash
83.1k NOK 105.3k NOK
+26.8%
Total assets
1.99m NOK 1.80m NOK
-9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.18m NOK to 6.36m NOK (+2.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 83.1k NOK → 105.3k NOK (+26.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +458.5k NOK → +443.0k NOK (op. margin 7.4% → 7.0%). Calculated

  • ↓

    Net result weakened

    Net result +331.9k NOK → +267.1k NOK (net margin 5.4% → 4.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.73m NOK → 1.90m NOK (28% → 30% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.08m NOK → 2.00m NOK (-3.8% YoY). Calculated