Org.nr 981 205 219 2016 → 2017 Year-over-year analysis

ACUSTUS MASKINERING OG HYDRAULIKK AS: årsregnskap 2017 vs 2016

Grew 10% on revenue, stronger earnings

approved 2018-05-14; registry 2018-05-26; journal 2018 356462

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACUSTUS MASKINERING OG HYDRAULIKK AS. Revenue 6.36m NOK → 7.00m NOK (+10.2%). Net result +267.1k NOK → +326.7k NOK. Equity 550.0k NOK → 550.0k NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ACUSTUS MASKINERING OG HYDRAULIKK AS.

Scorecard

Revenue
6.36m NOK 7.00m NOK
+10.2%
Operating result
+443.0k NOK +442.0k NOK
-0.2%
Net result
+267.1k NOK +326.7k NOK
+22.3%
Equity
550.0k NOK 550.0k NOK
0.0%
Cash
105.3k NOK 94.7k NOK
-10.1%
Total assets
1.80m NOK 2.17m NOK
+20.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.36m NOK to 7.00m NOK (+10.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +267.1k NOK → +326.7k NOK (net margin 4.2% → 4.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.90m NOK → 1.85m NOK (30% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +443.0k NOK → +442.0k NOK (op. margin 7.0% → 6.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 105.3k NOK → 94.7k NOK (-10.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.00m NOK → 2.69m NOK (+34.0% YoY). Calculated