Org.nr 981 205 219 2017 → 2018 Year-over-year analysis

ACUSTUS MASKINERING OG HYDRAULIKK AS: årsregnskap 2018 vs 2017

Grew 11% on revenue

approved 2019-05-20; registry 2019-06-13; journal 2019 422416

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACUSTUS MASKINERING OG HYDRAULIKK AS. Revenue 7.00m NOK → 7.81m NOK (+11.5%). Net result +326.7k NOK → +386.0k NOK. Equity 550.0k NOK → 550.0k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACUSTUS MASKINERING OG HYDRAULIKK AS.

Scorecard

Revenue
7.00m NOK 7.81m NOK
+11.5%
Operating result
+442.0k NOK n/m
—
Net result
+326.7k NOK +386.0k NOK
+18.1%
Equity
550.0k NOK 550.0k NOK
+0.0%
Cash
94.7k NOK 340.5k NOK
+259.6%
Total assets
2.17m NOK 1.95m NOK
-9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.00m NOK to 7.81m NOK (+11.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +326.7k NOK → +386.0k NOK (net margin 4.7% → 4.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 94.7k NOK → 340.5k NOK (+259.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.24× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.85m NOK → 2.45m NOK (26% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.69m NOK → 2.72m NOK (+1.2% YoY). Calculated