Org.nr 981 205 219 2018 → 2019 Year-over-year analysis

ACUSTUS MASKINERING OG HYDRAULIKK AS: årsregnskap 2019 vs 2018

Shrank 8% on revenue, weaker earnings, cash halved-plus

approved 2020-06-25; registry 2020-07-13; journal 2020 566389

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACUSTUS MASKINERING OG HYDRAULIKK AS. Revenue 7.81m NOK → 7.18m NOK (-8.0%). Net result +386.0k NOK → +24.1k NOK. Equity 550.0k NOK → 574.1k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACUSTUS MASKINERING OG HYDRAULIKK AS.

Scorecard

Revenue
7.81m NOK 7.18m NOK
-8.0%
Operating result
n/m +51.2k NOK
—
Net result
+386.0k NOK +24.1k NOK
-93.7%
Equity
550.0k NOK 574.1k NOK
+4.4%
Cash
340.5k NOK 160.1k NOK
-53.0%
Total assets
1.95m NOK 2.17m NOK
+11.1%

What improved

  • ↑

    Equity strengthened

    Book equity 550.0k NOK → 574.1k NOK (equity ratio 28.2% → 26.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.24× → 1.26×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.81m NOK to 7.18m NOK (-8.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +386.0k NOK → +24.1k NOK (net margin 4.9% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 340.5k NOK → 160.1k NOK (-53.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.45m NOK → 2.66m NOK (31% → 37% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.72m NOK → 2.05m NOK (-24.5% YoY). Calculated