Org.nr 981 205 219 2020 → 2021 Year-over-year analysis

ACUSTUS MASKINERING OG HYDRAULIKK AS: årsregnskap 2021 vs 2020

Grew 19% on revenue, weaker earnings

approved 2022-06-01; registry 2022-06-14; journal 2022 419883

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACUSTUS MASKINERING OG HYDRAULIKK AS. Revenue 10.04m NOK → 11.93m NOK (+18.8%). Net result +4.47m NOK → +747.2k NOK. Equity 557.3k NOK → 719.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACUSTUS MASKINERING OG HYDRAULIKK AS.

Scorecard

Revenue
10.04m NOK 11.93m NOK
+18.8%
Operating result
+617.8k NOK +970.3k NOK
+57.1%
Net result
+4.47m NOK +747.2k NOK
-83.3%
Equity
557.3k NOK 719.4k NOK
+29.1%
Cash
156.5k NOK 207.6k NOK
+32.7%
Total assets
2.23m NOK 2.88m NOK
+29.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.04m NOK to 11.93m NOK (+18.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +617.8k NOK → +970.3k NOK (op. margin 6.2% → 8.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 557.3k NOK → 719.4k NOK (equity ratio 25.0% → 25.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 156.5k NOK → 207.6k NOK (+32.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +4.47m NOK → +747.2k NOK (net margin 44.5% → 6.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.03m NOK → 3.73m NOK (30% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.93m NOK → 4.45m NOK (+13.1% YoY). Calculated