Org.nr 981 205 219 2021 → 2022 Year-over-year analysis

ACUSTUS MASKINERING OG HYDRAULIKK AS: årsregnskap 2022 vs 2021

Grew 33% on revenue, weaker earnings

approved 2023-03-20; registry 2023-03-22; journal 2023 331828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACUSTUS MASKINERING OG HYDRAULIKK AS. Revenue 11.93m NOK → 15.87m NOK (+33.1%). Net result +747.2k NOK → +291.8k NOK. Equity 719.4k NOK → 550.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACUSTUS MASKINERING OG HYDRAULIKK AS.

Scorecard

Revenue
11.93m NOK 15.87m NOK
+33.1%
Operating result
+970.3k NOK +703.2k NOK
-27.5%
Net result
+747.2k NOK +291.8k NOK
-61.0%
Equity
719.4k NOK 550.0k NOK
-23.5%
Cash
207.6k NOK 203.4k NOK
-2.0%
Total assets
2.88m NOK 4.08m NOK
+41.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.93m NOK to 15.87m NOK (+33.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +970.3k NOK → +703.2k NOK (op. margin 8.1% → 4.4%). Calculated

  • ↓

    Net result weakened

    Net result +747.2k NOK → +291.8k NOK (net margin 6.3% → 1.8%). Calculated

  • ↓

    Equity eroded

    Book equity 719.4k NOK → 550.0k NOK (equity ratio 25.0% → 13.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 207.6k NOK → 203.4k NOK (-2.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.73m NOK → 4.18m NOK (31% → 26% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.45m NOK → 6.91m NOK (+55.5% YoY). Calculated