Org.nr 981 205 219 2022 → 2023 Year-over-year analysis

ACUSTUS MASKINERING OG HYDRAULIKK AS: årsregnskap 2023 vs 2022

Shrank 12% on revenue, stronger earnings

approved 2024-04-23; registry 2024-05-23; journal 2024 377614

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACUSTUS MASKINERING OG HYDRAULIKK AS. Revenue 15.87m NOK → 14.02m NOK (-11.6%). Net result +291.8k NOK → +1.10m NOK. Equity 550.0k NOK → 649.2k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACUSTUS MASKINERING OG HYDRAULIKK AS.

Scorecard

Revenue
15.87m NOK 14.02m NOK
-11.6%
Operating result
+703.2k NOK +1.43m NOK
+102.8%
Net result
+291.8k NOK +1.10m NOK
+276.7%
Equity
550.0k NOK 649.2k NOK
+18.0%
Cash
203.4k NOK 210.2k NOK
+3.3%
Total assets
4.08m NOK 3.69m NOK
-9.5%

What improved

  • ↑

    Operating result improved

    Operating result +703.2k NOK → +1.43m NOK (op. margin 4.4% → 10.2%). Calculated

  • ↑

    Net result improved

    Net result +291.8k NOK → +1.10m NOK (net margin 1.8% → 7.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 550.0k NOK → 649.2k NOK (equity ratio 13.5% → 17.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 203.4k NOK → 210.2k NOK (+3.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.18m NOK → 3.44m NOK (26% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.87m NOK to 14.02m NOK (-11.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.91m NOK → 5.93m NOK (-14.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 6. Reported fact