Org.nr 989 078 917 2016 → 2017 Year-over-year analysis

AD ASTRA AS: årsregnskap 2017 vs 2016

Grew 143258034% on revenue

approved 2018-06-08; registry 2018-07-16; journal 2018 693280

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for AD ASTRA AS. Revenue 845 NOK → 1.21bn NOK (+143258034.0%). Equity 15.63m NOK → 24.99m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AD ASTRA AS.

At a glance

Revenue

845 NOK 1.21bn NOK

+143258034.0%

Operating result

n/m -74.9k NOK

—

Net result

n/m +9.37m NOK

—

Equity

15.63m NOK 24.99m NOK

+59.9%

Cash

924.2k NOK 6.04m NOK

+554.1%

Total assets

17.63m NOK 25.00m NOK

+41.8%

↑
Revenue rose

Operating income / revenue moved from 845 NOK to 1.21bn NOK (+143258034.0% YoY). Calculated
↑
Equity strengthened

Book equity 15.63m NOK → 24.99m NOK (equity ratio 88.6% → 100.0%). Calculated
↑
Cash rose

Bank deposits 924.2k NOK → 6.04m NOK (+554.1% YoY). Calculated

·
Payroll increased

Salary cost 17.54m NOK → 18.06m NOK (2075696% → 1% of revenue). Calculated
·
COGS moved

COGS / varekostnad 164.72m NOK → 167.22m NOK (+1.5% YoY). Calculated