Org.nr 989 078 917 2017 → 2018 Year-over-year analysis

AD ASTRA AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-06-30; registry 2019-07-22; journal 2019 755837

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AD ASTRA AS. Revenue 1.21bn NOK → 1.20bn NOK (-0.6%). Net result +9.37m NOK → +4.92m NOK. Equity 24.99m NOK → 29.91m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AD ASTRA AS.

Scorecard

Revenue
1.21bn NOK 1.20bn NOK
-0.6%
Operating result
-74.9k NOK -75.8k NOK
-1.2%
Net result
+9.37m NOK +4.92m NOK
-47.5%
Equity
24.99m NOK 29.91m NOK
+19.7%
Cash
6.04m NOK 9.07m NOK
+50.0%
Total assets
25.00m NOK 29.92m NOK
+19.7%

What improved

  • ↑

    Equity strengthened

    Book equity 24.99m NOK → 29.91m NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.04m NOK → 9.07m NOK (+50.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.21bn NOK to 1.20bn NOK (-0.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -74.9k NOK → -75.8k NOK (op. margin -0.0% → -0.0%). Calculated

  • ↓

    Net result weakened

    Net result +9.37m NOK → +4.92m NOK (net margin 0.8% → 0.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 18.06m NOK → 18.50m NOK (1% → 2% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 167.22m NOK → 160.32m NOK (-4.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9.71m NOK → 15.71m NOK. Reported fact