Org.nr 927 688 921 2022 → 2023 Year-over-year analysis

AD CONSTRUCTIONS AS: årsregnskap 2023 vs 2022

Grew 466% on revenue, returned to profit, fresh owner capital

approved 2024-03-06; registry 2024-03-09; journal 2024 322534

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD CONSTRUCTIONS AS. Revenue 218.4k NOK → 1.24m NOK (+465.9%). Net result -136.2k NOK → +89.1k NOK. Equity -83.4k NOK → 11.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AD CONSTRUCTIONS AS.

Scorecard

Revenue
218.4k NOK 1.24m NOK
+465.9%
Operating result
-135.2k NOK +94.9k NOK
+170.2%
Net result
-136.2k NOK +89.1k NOK
+165.4%
Equity
-83.4k NOK 11.3k NOK
+113.6%
Cash
15.0k NOK 53.0k NOK
+254.2%
Total assets
139.9k NOK 177.6k NOK
+27.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 218.4k NOK to 1.24m NOK (+465.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -135.2k NOK → +94.9k NOK (op. margin -61.9% → 7.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 136.2k NOK to a profit of 89.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -83.4k NOK → 11.3k NOK (equity ratio -59.6% → 6.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.0k NOK → 53.0k NOK (+254.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 2.77m NOK (0% → 224% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 28.1k NOK → 45.8k NOK (+62.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 1.5. Reported fact