Org.nr 927 688 921 2023 → 2024 Year-over-year analysis

AD CONSTRUCTIONS AS: årsregnskap 2024 vs 2023

Shrank 19% on revenue

approved 2025-04-23; registry 2025-07-21; journal 2025 690810

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AD CONSTRUCTIONS AS. Revenue 1.24m NOK → 1.00m NOK (-18.8%). Net result +89.1k NOK → +84.8k NOK. Equity 11.3k NOK → 96.1k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AD CONSTRUCTIONS AS.

Scorecard

Revenue
1.24m NOK 1.00m NOK
-18.8%
Operating result
+94.9k NOK +117.6k NOK
+23.8%
Net result
+89.1k NOK +84.8k NOK
-4.9%
Equity
11.3k NOK 96.1k NOK
+747.9%
Cash
53.0k NOK 71.8k NOK
+35.6%
Total assets
177.6k NOK 513.3k NOK
+189.0%

What improved

  • ↑

    Operating result improved

    Operating result +94.9k NOK → +117.6k NOK (op. margin 7.7% → 11.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.3k NOK → 96.1k NOK (equity ratio 6.4% → 18.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 53.0k NOK → 71.8k NOK (+35.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 1.69×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.77m NOK → 2.41m NOK (224% → 240% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.24m NOK to 1.00m NOK (-18.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 45.8k NOK → 192.1k NOK (+319.8% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.5 → 2. Reported fact