Org.nr 966 109 505 2014 → 2015 Year-over-year analysis

AD DEKOR AS: årsregnskap 2015 vs 2014

Shrank 42% on revenue, cash halved-plus

approved 2016-04-14; registry 2016-07-05; journal 2016 624393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AD DEKOR AS. Revenue 28.06m NOK → 16.28m NOK (-42.0%).

On the constructive side: payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
28.06m NOK 16.28m NOK
-42.0%
Net result
n/m -60.5k NOK
—
Equity
12 NOK n/m
—
Cash
297.5k NOK 138.0k NOK
-53.6%
Total assets
6.63m NOK 5.02m NOK
-24.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 5.14m NOK → 4.06m NOK (18% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 28.06m NOK to 16.28m NOK (-42.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 297.5k NOK → 138.0k NOK (-53.6% YoY). Calculated