Org.nr 966 109 505 2015 → 2016 Year-over-year analysis

AD DEKOR AS: årsregnskap 2016 vs 2015

Grew 46% on revenue, returned to profit

approved 2017-04-14; registry 2017-06-15; journal 2017 451629

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AD DEKOR AS. Revenue 16.28m NOK → 23.74m NOK (+45.8%). Net result -60.5k NOK → +1.68m NOK.

On the constructive side: revenue rose; turned profitable; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AD DEKOR AS.

Scorecard

Revenue
16.28m NOK 23.74m NOK
+45.8%
Net result
-60.5k NOK +1.68m NOK
+2884.1%
Cash
138.0k NOK 434.7k NOK
+215.0%
Total assets
5.02m NOK 9.24m NOK
+84.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.28m NOK to 23.74m NOK (+45.8% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 60.5k NOK to a profit of 1.68m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 138.0k NOK → 434.7k NOK (+215.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.06m NOK → 2 NOK (25% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 10.64m NOK → 15.97m NOK (+50.0% YoY). Calculated