Org.nr 929 270 053 2022 → 2023 Year-over-year analysis

AD FONTE KLINIKKEN AS: årsregnskap 2023 vs 2022

A steady year on the published lines

approved 2024-02-13; registry 2024-06-26; journal 2024 546804

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AD FONTE KLINIKKEN AS. Revenue 3.79m NOK → 3.97m NOK (+4.6%). Net result +301.8k NOK → +252.4k NOK. Equity 361.8k NOK → 454.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AD FONTE KLINIKKEN AS.

Scorecard

Revenue
3.79m NOK 3.97m NOK
+4.6%
Operating result
+395.2k NOK +330.6k NOK
-16.3%
Net result
+301.8k NOK +252.4k NOK
-16.4%
Equity
361.8k NOK 454.2k NOK
+25.5%
Cash
190.0k NOK 340.9k NOK
+79.4%
Total assets
840.7k NOK 352.9k NOK
-58.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.79m NOK to 3.97m NOK (+4.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 361.8k NOK → 454.2k NOK (equity ratio 43.0% → 128.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 190.0k NOK → 340.9k NOK (+79.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +395.2k NOK → +330.6k NOK (op. margin 10.4% → 8.3%). Calculated

  • ↓

    Net result weakened

    Net result +301.8k NOK → +252.4k NOK (net margin 8.0% → 6.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.68× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 589 NOK → 1.47m NOK (+92639.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact