Org.nr 929 270 053 2023 → 2024 Year-over-year analysis

AD FONTE KLINIKKEN AS: årsregnskap 2024 vs 2023

Grew 12% on revenue, slipped into loss, cash halved-plus

approved 2025-04-08; registry 2025-04-14; journal 2025 375603

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AD FONTE KLINIKKEN AS. Revenue 3.97m NOK → 4.46m NOK (+12.3%). Net result +252.4k NOK → -25.4k NOK. Equity 454.2k NOK → 428.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AD FONTE KLINIKKEN AS.

Scorecard

Revenue
3.97m NOK 4.46m NOK
+12.3%
Operating result
+330.6k NOK -23.7k NOK
-107.2%
Net result
+252.4k NOK -25.4k NOK
-110.1%
Equity
454.2k NOK 428.8k NOK
-5.6%
Cash
340.9k NOK 79.3k NOK
-76.7%
Total assets
352.9k NOK 1.28m NOK
+263.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.97m NOK to 4.46m NOK (+12.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +330.6k NOK → -23.7k NOK (op. margin 8.3% → -0.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 252.4k NOK profit to a loss of 25.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 454.2k NOK → 428.8k NOK (equity ratio 128.7% → 33.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 340.9k NOK → 79.3k NOK (-76.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 118 NOK → 1.19m NOK (0% → 27% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.47m NOK → 1.74m NOK (+18.2% YoY). Calculated