AD-GROUP AS: årsregnskap 2013 vs 2012
Weaker earnings
approved 2014-05-20; registry 2014-05-27; journal 2014 421304
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AD-GROUP AS. Net result +44.8k NOK → +30.4k NOK. Equity 346.6k NOK → 362.1k NOK.
On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
n/m
0 NOK
—
Operating result
-7 245 NOK
-45.7k NOK
-531.1%
Net result
+44.8k NOK
+30.4k NOK
-32.0%
Equity
346.6k NOK
362.1k NOK
+4.5%
Cash
0 NOK
560 NOK
—
Total assets
395.2k NOK
804.7k NOK
+103.6%
What improved
-
↑
Equity strengthened
Book equity 346.6k NOK → 362.1k NOK (equity ratio 87.7% → 45.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 301.9k NOK → 347.8k NOK (+45.9k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -7 245 NOK → -45.7k NOK. Calculated
-
↓
Net result weakened
Net result +44.8k NOK → +30.4k NOK. Calculated