Org.nr 981 279 816 2013 → 2014 Year-over-year analysis

AD-GROUP AS: årsregnskap 2014 vs 2013

Weaker earnings

approved 2015-05-26; registry 2015-07-21; journal 2015 616977

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AD-GROUP AS. Revenue 0 NOK → 50.0k NOK. Net result +30.4k NOK → +1 610 NOK. Equity 362.1k NOK → 416.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Net constructive year on the published lines.

At a glance

Revenue

0 NOK 50.0k NOK

—

Operating result

-45.7k NOK +7 842 NOK

+117.2%

Net result

+30.4k NOK +1 610 NOK

-94.7%

Equity

362.1k NOK 416.0k NOK

+14.9%

Cash

560 NOK 5 089 NOK

+808.8%

Total assets

804.7k NOK 235.7k NOK

-70.7%

↑
Revenue rose

Operating income / revenue moved from 0 NOK to 50.0k NOK. Calculated
↑
Operating result improved

Operating result -45.7k NOK → +7 842 NOK. Calculated
↑
Equity strengthened

Book equity 362.1k NOK → 416.0k NOK (equity ratio 45.0% → 176.5%). Calculated
↑
Cash rose

Bank deposits 560 NOK → 5 089 NOK (+808.8% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.15× → 1.52×. Calculated