Org.nr 981 279 816 2019 → 2020 Year-over-year analysis

AD-GROUP AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings

approved 2021-05-27; registry 2021-06-19; journal 2021 350121

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AD-GROUP AS. Revenue 300.0k NOK → 342 NOK (-99.9%). Net result +66.2k NOK → +110.1k NOK. Equity 774.7k NOK → 773.0k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
300.0k NOK 342 NOK
-99.9%
Operating result
+149.3k NOK +196.0k NOK
+31.2%
Net result
+66.2k NOK +110.1k NOK
+66.3%
Equity
774.7k NOK 773.0k NOK
-0.2%
Cash
75 NOK 2 409 NOK
+3112.0%
Total assets
2.57m NOK 2.46m NOK
-4.5%

What improved

  • ↑

    Operating result improved

    Operating result +149.3k NOK → +196.0k NOK (op. margin 49.8% → 57301.2%). Calculated

  • ↑

    Net result improved

    Net result +66.2k NOK → +110.1k NOK (net margin 22.1% → 32194.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 75 NOK → 2 409 NOK (+3112.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 300.0k NOK to 342 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 774.7k NOK → 773.0k NOK (equity ratio 30.1% → 31.5%). Calculated