AD-GROUP AS: årsregnskap 2021 vs 2020
Grew 99900% on revenue
approved 2022-04-11; registry 2022-05-05; journal 2022 205243
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AD-GROUP AS. Revenue 342 NOK → 342.0k NOK (+99900.0%). Net result +110.1k NOK → +112.3k NOK. Equity 773.0k NOK → 112.3k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.
Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AD-GROUP AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 342 NOK to 342.0k NOK (+99900.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 2 409 NOK → 17.3k NOK (+616.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +196.0k NOK → +195.5k NOK (op. margin 57301.2% → 57.2%). Calculated
-
↓
Equity eroded
Book equity 773.0k NOK → 112.3k NOK (equity ratio 31.5% → 4.4%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 526.8k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation